| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Total Revenue | 639M | 736M | 769M | 0 | 532M | ||
| Cost of Revenue | 429M | 480M | 675M | 0 | 223M | ||
| Gross Profit | 210M | 256M | 94.5M | 0 | 309M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 60.1M | 67.7M | 71.7M | 0 | 169M | ||
| Amortization & Deprec | 74.8M | 76.5M | -76.5M | 0 | 88.5M | ||
| Other Expenses | -38.2M | -16.9M | -109M | 0 | -11.1M | ||
| Total Operating Expenses | 96.7M | 127M | -114M | 0 | 247M | ||
| Operating Income | 113M | 129M | 209M | 0 | 62.8M | ||
| Other Income | -26.8M | -29.9M | 3.69M | 0 | 164M | ||
| EBIT | 86.6M | 98.9M | 212M | 0 | 226M | ||
| Minority Interest | 1.28M | -3.47M | 38.8M | 0 | 34.3M | ||
| Interest Expense | 82.0M | 87.2M | 2.15M | 0 | 37.3M | ||
| Income Before Taxes | 3.28M | 15.2M | 171M | 0 | 155M | ||
| Income Taxes | -6.20M | 0 | -11.2M | 0 | -4.60M | ||
| Net Income from Continuing Ops | 9.48M | 15.2M | 183M | 0 | 159M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 9.48M | 15.2M | 183M | 0 | 159M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 9.48M | 15.2M | 183M | 0 | 159M | ||
| ||||||