| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | -1.68M | -2.42M | -699K | -2.47M | -5.59M | ||
| Depreciation | 2.11M | 2.13M | 2.17M | 2.17M | 2.14M | ||
| Amortization | 0 | 0 | -202K | 202K | 0 | ||
| Deferred Taxes | -39K | 58K | -1.12M | -1.02M | -1.19M | ||
| Change In Working Capital | -2.65M | -1.65M | -5.04M | 466K | 8.05M | ||
| Other Non Cash Operating Items | -277K | -112K | 290K | 109K | 341K | ||
| Cash From Operations | -2.54M | -2.00M | -4.61M | -547K | 3.76M | ||
| Capital Expenditures | -1.51M | -1.76M | -1.44M | -744K | -1.18M | ||
| Sale of Assets | 246K | 16K | 6K | 15K | 14K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -10.3M | -12.6M | 0 | -500K | ||
| Other Investing Activities | 1.29M | 13.5M | 16.8M | 6.60M | -1.18M | ||
| Cash from Investing | 1.54M | 3.17M | 4.27M | 6.62M | -1.67M | ||
| Dividends Paid | 0 | 0 | 0 | -8.00M | 0 | ||
| Sale / Purchase of Stock | 0 | 7K | 0 | 0 | 0 | ||
| Net Borrowings | -1.49M | -1.49M | -681K | 1.76M | 319K | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.49M | -1.48M | -681K | -6.24M | 319K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.49M | -311K | -1.01M | -168K | 2.41M | ||
| ||||||