| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -2.42M | -4.45M | 135K | 2.12M | -11K | ||
| Depreciation | 14.0M | 30.8M | 19.3M | -64.1M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 1.45M | -1.45M | 0 | ||
| Change In Working Capital | -617K | -7.46M | -14.2M | 22.3M | 0 | ||
| Other Non Cash Operating Items | 1.84M | -5.94M | -18.7M | 22.8M | 0 | ||
| Cash From Operations | 12.8M | 9.82M | 1.09M | -23.7M | 0 | ||
| Capital Expenditures | 0 | -3.30M | -5.96M | 9.25M | 0 | ||
| Sale of Assets | 100K | -36K | 16K | -80K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | -3.30M | -5.96M | 9.25M | 0 | ||
| Cash from Investing | 100K | -3.33M | -5.94M | 9.17M | 0 | ||
| Dividends Paid | -1K | -1K | 0 | 2K | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -24.2M | -5.15M | -871K | 30.2M | 0 | ||
| Other Financing Cash Flows | 0 | 1K | 8.45M | -8.45M | 0 | ||
| Cash From Financing | -24.2M | -5.15M | 7.58M | 21.8M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.2M | 1.33M | 2.73M | 7.18M | 0 | ||
| ||||||