| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 99.0M | 8.18M | 91.3M | 0 | 117M | ||
| Depreciation | -435M | 109M | 120M | 220M | -594M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -64.0M | -3.09M | -9.04M | 34.5M | -21.4M | ||
| Change In Working Capital | -8.00M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.00M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -954M | 74.4M | 281M | 319M | -705M | ||
| Capital Expenditures | 479M | -156M | -142M | -288M | 612M | ||
| Sale of Assets | -2.00M | 584K | -13K | 10.4M | -11.0M | ||
| Acquisitions | 3.00M | -3.51M | 652K | -1.03M | 3.89M | ||
| Investments | 7.00M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 426M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 434M | -160M | -143M | -283M | 611M | ||
| Dividends Paid | 318M | -34.9M | -46.8M | -77.4M | 215M | ||
| Sale / Purchase of Stock | 898M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 426M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 30.0M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1.67B | -443M | -142M | -106M | 490M | ||
| Foreign Exchange Effect | -26.0M | 34.9M | 6.30M | 6.02M | -70.4M | ||
| Net Change in Cash | 1.13B | -493M | 2.41M | -63.9M | 326M | ||
| ||||||