| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 967M | 815M | 798M | 0 | 981M | ||
| Cost of Revenue | 216M | 18.8M | 5.94M | 0 | 183M | ||
| Gross Profit | 751M | 796M | 793M | 0 | 798M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 439M | 252M | 224M | 0 | 475M | ||
| Amortization & Deprec | 180M | 144M | 153M | 0 | 47.7M | ||
| Other Expenses | -50.0M | 14.6M | -35.4M | 0 | -58.6M | ||
| Total Operating Expenses | 569M | 411M | 341M | 0 | 464M | ||
| Operating Income | 182M | 385M | 451M | 0 | 333M | ||
| Other Income | 0 | -318M | -303M | 0 | -182M | ||
| EBIT | 182M | 66.6M | 148M | 0 | 151M | ||
| Minority Interest | 1.00M | 0 | -571K | 0 | 723K | ||
| Interest Expense | 46.0M | 37.4M | 32.0M | 0 | 36.9M | ||
| Income Before Taxes | 135M | 29.2M | 117M | 0 | 114M | ||
| Income Taxes | 36.0M | 21.0M | 25.7M | 0 | -3.62M | ||
| Net Income from Continuing Ops | 99.0M | 8.18M | 91.3M | 0 | 117M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 99.0M | 8.18M | 91.3M | 0 | 117M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 99.0M | 8.18M | 90.2M | 0 | 117M | ||
| ||||||