| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 887M | 586M | 590M | 0 | 294M | ||
| Depreciation | 1.60B | 1.96B | 1.92B | 2.18B | -4.11B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 385M | -1.10B | 412M | 408M | -819M | ||
| Change In Working Capital | -8.00M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 82.0M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 2.56B | 3.45B | 1.64B | 2.75B | 1.22B | ||
| Capital Expenditures | -1.37B | -2.05B | -1.64B | -1.74B | 3.38B | ||
| Sale of Assets | 30.0M | -125M | 0 | 0 | 0 | ||
| Acquisitions | 632M | -3.70M | 0 | -15.4M | 15.4M | ||
| Investments | -1.00M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.68B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -1.02B | -4.16B | -1.99B | -1.07B | -2.48B | ||
| Dividends Paid | 276M | 30.6M | -1.33M | -1.47B | 1.47B | ||
| Sale / Purchase of Stock | 1.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 376M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -39.0M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 614M | 751M | -430M | 1.39B | -2.43B | ||
| Foreign Exchange Effect | -53.0M | -121M | 47.8M | 51.8M | 48.0M | ||
| Net Change in Cash | 2.10B | -79.5M | -732M | 3.12B | -3.64B | ||
| ||||||