| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 20.0M | 37.0M | 29.0M | 15.0M | 0 | ||
| Depreciation | 75.0M | 81.0M | 69.0M | 48.0M | 0 | ||
| Amortization | 4.00M | 4.00M | 6.00M | 2.00M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -17.0M | 58.0M | -43.0M | 14.0M | 0 | ||
| Other Non Cash Operating Items | 25.0M | 16.0M | 88.0M | 11.0M | 0 | ||
| Cash From Operations | 107M | 196M | 147M | 89.0M | 0 | ||
| Capital Expenditures | -53.0M | -57.0M | -79.0M | -31.0M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -52.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -53.0M | -57.0M | -79.0M | -31.0M | 0 | ||
| Cash from Investing | -53.0M | -57.0M | -79.0M | -83.0M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 32.0M | -139M | -18.0M | -5.00M | 0 | ||
| Other Financing Cash Flows | -8.00M | -15.0M | -7.00M | -31.0M | 0 | ||
| Cash From Financing | 24.0M | -154M | -25.0M | -36.0M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 78.0M | -15.0M | 43.0M | -30.0M | 0 | ||
| ||||||