| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Total Revenue | 347M | 401M | 383M | 272M | 0 | ||
| Cost of Revenue | 103M | 114M | 112M | 136M | -66.5M | ||
| Gross Profit | 244M | 287M | 271M | 136M | 66.5M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 115M | 138M | 118M | -84.0M | 0 | ||
| Amortization & Deprec | 79.0M | 85.0M | 75.0M | 62.0M | 66.5M | ||
| Other Expenses | -7.00M | -5.00M | -3.00M | 92.0M | 0 | ||
| Total Operating Expenses | 187M | 218M | 190M | 70.0M | 66.5M | ||
| Operating Income | 57.0M | 69.0M | 81.0M | 66.0M | 0 | ||
| Other Income | -7.00M | 13.0M | -25.0M | -37.0M | 0 | ||
| EBIT | 50.0M | 82.0M | 56.0M | 29.0M | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 20.0M | 15.0M | 12.0M | 9.00M | 0 | ||
| Income Before Taxes | 30.0M | 67.0M | 44.0M | 20.0M | 0 | ||
| Income Taxes | 10.0M | 30.0M | 15.0M | 5.00M | 0 | ||
| Net Income from Continuing Ops | 20.0M | 37.0M | 29.0M | 15.0M | 0 | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 20.0M | 37.0M | 29.0M | 15.0M | 0 | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 20.0M | 37.0M | 29.0M | 14.0M | 0 | ||
| ||||||