| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 269M | 311M | 133M | 232M | 222M | ||
| Depreciation | 0 | 0 | 756M | -756M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 12.0M | -12.0M | 0 | ||
| Other Non Cash Operating Items | -438M | 438M | -469M | 469M | -71.0M | ||
| Cash From Operations | 100M | 0 | 1.21B | -1.31B | 365M | ||
| Capital Expenditures | -660M | 0 | -777M | 1.44B | -617M | ||
| Sale of Assets | 5.00M | 0 | 16.0M | -21.0M | 3.00M | ||
| Acquisitions | -361M | 0 | 57.0M | 304M | 0 | ||
| Investments | -7.00M | 7.00M | -20.0M | 20.0M | -19.0M | ||
| Other Investing Activities | -660M | 660M | -1.44B | 1.44B | -617M | ||
| Cash from Investing | -1.02B | 0 | -716M | 1.74B | -633M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -203M | 203M | 0 | ||
| Net Borrowings | 651M | -651M | 555M | -555M | 118M | ||
| Other Financing Cash Flows | 7.00M | -7.00M | 11.0M | -11.0M | 33.0M | ||
| Cash From Financing | 658M | 0 | -295M | -363M | 151M | ||
| Foreign Exchange Effect | -1.00M | 0 | 6.00M | -5.00M | 1.00M | ||
| Net Change in Cash | -267M | 0 | 203M | 64.0M | -116M | ||
| ||||||