| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 268M | 122M | 256M | 209M | 262M | ||
| Depreciation | 373M | 187M | 339M | 393M | 461M | ||
| Amortization | 524K | 7.41M | 0 | 0 | 0 | ||
| Deferred Taxes | 99.0M | -142M | -8.74M | 113M | 111M | ||
| Change In Working Capital | 209M | 179M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -45.8M | -16.5M | 0 | 0 | 0 | ||
| Cash From Operations | 879M | 337M | 488M | 774M | 862M | ||
| Capital Expenditures | -411M | -353M | -377M | -511M | -593M | ||
| Sale of Assets | 8.59M | -1.30M | 0 | 0 | 0 | ||
| Acquisitions | 25.6M | 89.8M | 0 | 0 | -24.2M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.24B | -249M | 0 | 0 | 0 | ||
| Cash from Investing | -1.21B | -160M | -380M | -507M | -618M | ||
| Dividends Paid | 12.5M | -82.8M | -120M | -143M | -162M | ||
| Sale / Purchase of Stock | -61.9M | 30.5M | 0 | 0 | 0 | ||
| Net Borrowings | 368M | -157M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 197K | 4.32M | 0 | 0 | 0 | ||
| Cash From Financing | 319M | -205M | -59.6M | -297M | -235M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.3M | -28.0M | 48.5M | -29.5M | 9.01M | ||
| ||||||