| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 3.94M | 8.39M | 21.9M | 8.13M | 11.6M | ||
| Depreciation | 0 | 0 | 20.8M | -20.8M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -3.90M | 3.90M | 0 | ||
| Change In Working Capital | -73.6M | -31.8M | 178M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.16M | 6.70M | -12.0M | 0 | 0 | ||
| Cash From Operations | -64.5M | -18.1M | 205M | -144M | 120M | ||
| Capital Expenditures | -2.53M | -5.46M | -3.11M | 8.63M | -6.10M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.16M | 123K | -211M | 210M | -15.1M | ||
| Investments | -2.01M | -4.51M | 6.96M | 0 | 0 | ||
| Other Investing Activities | -2.68M | -13.5M | -52.1M | 0 | 0 | ||
| Cash from Investing | -5.86M | -17.9M | -256M | 243M | -76.9M | ||
| Dividends Paid | -15.7M | 1.65M | 128K | 13.9M | -19.0M | ||
| Sale / Purchase of Stock | 0 | 0 | 110M | 0 | 0 | ||
| Net Borrowings | -14.8M | 4.03M | 82.1M | 0 | 0 | ||
| Other Financing Cash Flows | 89.2M | 40.6M | -144M | 0 | 0 | ||
| Cash From Financing | 58.8M | 46.3M | 47.9M | -116M | -12.7M | ||
| Foreign Exchange Effect | 359K | 2.22M | -1.25M | 2.46M | -1.06M | ||
| Net Change in Cash | -11.1M | 12.5M | -5.12M | -13.8M | 28.9M | ||
| ||||||