| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 976M | 973M | 941M | 906M | 885M | ||
| Cost of Revenue | 840M | 818M | 746M | 731M | 703M | ||
| Gross Profit | 136M | 155M | 195M | 175M | 182M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 69.0M | 30.0M | 68.0M | 75.0M | 72.0M | ||
| Amortization & Deprec | 51.0M | 55.0M | 51.0M | 50.0M | 50.0M | ||
| Other Expenses | -17.0M | -21.0M | -12.0M | -7.00M | -4.00M | ||
| Total Operating Expenses | 103M | 64.0M | 107M | 118M | 118M | ||
| Operating Income | 33.0M | 91.0M | 88.0M | 57.0M | 64.0M | ||
| Other Income | -3.00M | -27.0M | 7.00M | 69.0M | 64.0M | ||
| EBIT | 30.0M | 64.0M | 95.0M | 126M | 128M | ||
| Minority Interest | 0 | 0 | 1.00M | 0 | 0 | ||
| Interest Expense | 39.0M | 42.0M | 29.0M | 25.0M | 19.0M | ||
| Income Before Taxes | -9.00M | 22.0M | 65.0M | 101M | 109M | ||
| Income Taxes | -12.0M | 28.0M | 30.0M | 35.0M | 42.0M | ||
| Net Income from Continuing Ops | 3.00M | -6.00M | 35.0M | 66.0M | 67.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 3.00M | -6.00M | 35.0M | 66.0M | 67.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 3.00M | -6.00M | 35.0M | 66.0M | 67.0M | ||
| ||||||