| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.1M | 1.05M | 13.3M | 16.9M | 25.7M | ||
| Depreciation | 8.16M | 7.91M | 7.73M | 7.79M | 8.01M | ||
| Amortization | 2.23M | 2.11M | -9.10M | 0 | 0 | ||
| Deferred Taxes | -676K | 4.06M | -4.74M | -1.41M | -1.86M | ||
| Change In Working Capital | 36.5M | 13.4M | -87.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.30M | 981K | -7.59M | 0 | 0 | ||
| Cash From Operations | 72.6M | 29.5M | 26.0M | 39.5M | 55.0M | ||
| Capital Expenditures | -1.65M | -2.92M | -1.42M | -3.31M | -4.23M | ||
| Sale of Assets | 120K | 212K | 0 | 0 | 0 | ||
| Acquisitions | -7K | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.65M | 4.22M | 4.22M | 0 | 0 | ||
| Cash from Investing | -1.54M | 4.43M | -1.64M | -3.24M | -4.17M | ||
| Dividends Paid | -5.99M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -695K | 0 | 0 | ||
| Net Borrowings | -37.8M | -99.9M | 183M | 0 | 0 | ||
| Other Financing Cash Flows | -65K | 98K | -385K | 0 | 0 | ||
| Cash From Financing | -43.8M | -99.8M | -18.2M | -31.0M | -53.9M | ||
| Foreign Exchange Effect | -7.94M | -6.41M | -395K | -1.34M | -1.89M | ||
| Net Change in Cash | 19.3M | -72.3M | 5.74M | 3.85M | -4.97M | ||
| ||||||