| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 571M | 395M | 420M | 343M | 230M | ||
| Depreciation | 135M | 129M | -411M | 126M | 128M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -257M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -266M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 243M | 379M | -702M | 1.11B | 760M | ||
| Capital Expenditures | -132M | -106M | 323M | -107M | -101M | ||
| Sale of Assets | 3.34M | 5.00M | -14.6M | 7.75M | 1.68M | ||
| Acquisitions | 1.11B | -8.72M | -1.09B | -74.5M | -29K | ||
| Investments | 264M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.19B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 188M | -127M | -862M | -372M | -352M | ||
| Dividends Paid | 55.1M | -241M | 536M | -381M | -5.52M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -144M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -60.1M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -149M | -169M | 1.42B | -1.12B | -314M | ||
| Foreign Exchange Effect | -138M | -21.7M | 12.0M | 32.0M | 18.1M | ||
| Net Change in Cash | 145M | 61.4M | -127M | -348M | 113M | ||
| ||||||