| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 104M | -33.0M | 183M | -14.0M | -3.00M | ||
| Depreciation | 90.0M | 96.0M | 97.0M | 97.0M | 97.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.00M | -24.0M | 3.00M | 8.00M | 6.00M | ||
| Change In Working Capital | -91.0M | -160M | -370M | 0 | 0 | ||
| Other Non Cash Operating Items | 53.0M | 188M | 81.0M | 0 | 0 | ||
| Cash From Operations | 151M | 67.0M | -6.00M | 170M | 120M | ||
| Capital Expenditures | -108M | -150M | -102M | -71.0M | -91.0M | ||
| Sale of Assets | 0 | 160M | 251M | -30.0M | 0 | ||
| Acquisitions | -89.0M | 0 | 0 | 0 | 0 | ||
| Investments | -9.00M | -9.00M | 18.0M | 0 | 0 | ||
| Other Investing Activities | 106M | -222M | -95.0M | 0 | 0 | ||
| Cash from Investing | 8.00M | -71.0M | 174M | -24.0M | -95.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | -1.00M | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | -1.00M | -22.0M | 0 | 0 | ||
| Cash From Financing | 1.00M | -1.00M | -23.0M | -40.0M | -52.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 160M | -5.00M | 145M | 106M | -27.0M | ||
| ||||||