| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 127M | 126M | 113M | 111M | 137M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 846M | 574M | 610M | 637M | 718M | ||
| Inventories | 599M | 513M | 465M | 452M | 456M | ||
| Pre-paid Expenses | 158M | 107M | 104M | 114M | 146M | ||
| Deferred Tax Assets | 35.0M | 18.0M | 21.0M | 24.0M | 28.0M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 1.76B | 1.34B | 1.31B | 1.34B | 1.49B | ||
| Property, Plant & Equipment | 1.18B | 1.15B | 1.09B | 1.12B | 1.13B | ||
| Goodwill & Intangibles | 239M | 121M | 117M | 120M | 119M | ||
| Other Long-term Assets | 143M | 136M | 133M | 131M | 124M | ||
| Total Long-Term Assets | 1.80B | 1.49B | 1.43B | 1.43B | 1.45B | ||
| Total Assets | 3.56B | 2.83B | 2.74B | 2.77B | 2.94B | ||
| Accounts Payable | 1.01B | 790M | 663M | 701M | 822M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 54.0M | 49.0M | 61.0M | 65.0M | 73.0M | ||
| Other Current Liabilities | 36.0M | 65.0M | 80.0M | 88.0M | 93.0M | ||
| Total Current Liabilities | 1.39B | 1.16B | 1.04B | 1.10B | 1.25B | ||
| Long Term Debt | 1.47B | 1.40B | 1.53B | 1.46B | 1.40B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 55.0M | 51.0M | 51.0M | 33.0M | 62.0M | ||
| Other Long-term Liabilities | 387M | 438M | 436M | 448M | 448M | ||
| Total Long-term Liabilities | 1.91B | 1.89B | 2.01B | 1.94B | 1.91B | ||
| Minority Interest | 35.0M | 31.0M | 25.0M | 23.0M | 26.0M | ||
| Total Liabilities | 3.34B | 3.08B | 3.08B | 3.06B | 3.18B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 2.81B | 2.81B | 2.81B | 2.81B | 2.82B | ||
| Retained Earnings | -2.20B | -2.50B | -2.55B | -2.58B | -2.59B | ||
| Treasury Stock | -240M | -240M | -240M | -240M | -240M | ||
| Other Equity | -141M | -318M | -358M | -279M | -228M | ||
| Total Shareholder's Equity | 222M | -251M | -337M | -290M | -244M | ||
| ||||||