| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -106M | -270M | -18.0M | -33.0M | -8.00M | ||
| Depreciation | 56.0M | 54.0M | -170M | 55.0M | 55.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 102M | 120M | -203M | -4.00M | -7.00M | ||
| Change In Working Capital | 40.0M | 130M | -15.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -22.0M | 120M | -134M | 0 | 0 | ||
| Cash From Operations | 40.0M | 126M | -241M | 112M | 77.0M | ||
| Capital Expenditures | -66.0M | -47.0M | 210M | -32.0M | -21.0M | ||
| Sale of Assets | 0 | 1.00M | -3.00M | 0 | 0 | ||
| Acquisitions | 3.00M | 0 | 17.0M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -66.0M | -47.0M | 248M | 0 | 0 | ||
| Cash from Investing | -63.0M | -46.0M | 226M | -32.0M | -19.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1.00M | -2.00M | 0 | 0 | ||
| Net Borrowings | 8.00M | -55.0M | -71.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -11.0M | 15.0M | 0 | 0 | ||
| Cash From Financing | 8.00M | -65.0M | 59.0M | -90.0M | -48.0M | ||
| Foreign Exchange Effect | -22.0M | -16.0M | 5.00M | 8.00M | 16.0M | ||
| Net Change in Cash | -37.0M | -1.00M | 49.0M | -2.00M | 26.0M | ||
| ||||||