| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 212M | 0 | -117M | 585M | 121M | ||
| Depreciation | 114M | 89.2M | 94.4M | 95.5M | 95.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -733M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 359M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -10.4M | 571M | 409M | 397M | 283M | ||
| Capital Expenditures | -169M | -168M | -68.3M | -42.4M | -35.1M | ||
| Sale of Assets | 440K | 662K | 347K | 253K | 1.68M | ||
| Acquisitions | 0 | 719M | -196K | -4K | 4K | ||
| Investments | -23.8M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -86.1M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -109M | -168M | -69.0M | 449M | 164M | ||
| Dividends Paid | 0 | -19.6M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 48.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 48.1M | 68.9M | -322M | -113M | -377M | ||
| Foreign Exchange Effect | -4.65M | -18.5M | -3.75M | 3.75M | -2.20M | ||
| Net Change in Cash | -76.3M | 453M | 14.9M | 736M | 67.5M | ||
| ||||||