| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 166M | 129M | 158M | 34.4M | 78.6M | ||
| Depreciation | 19.6M | 19.0M | 20.4M | 20.1M | 21.5M | ||
| Amortization | 2.13M | 2.12M | 2.51M | 2.34M | 0 | ||
| Deferred Taxes | 11.0M | -101M | 36.6M | -2.36M | 966K | ||
| Change In Working Capital | -216M | 25.8M | 1.55M | 14.2M | 0 | ||
| Other Non Cash Operating Items | -18.7M | -23.0M | 51.9M | 20.8M | 0 | ||
| Cash From Operations | 1.38M | 94.5M | 278M | 85.1M | 42.4M | ||
| Capital Expenditures | -28.8M | -34.2M | -19.2M | -28.6M | -37.4M | ||
| Sale of Assets | 18K | 28K | 413K | 0 | 101K | ||
| Acquisitions | 0 | 0 | 96.9M | 14.2M | 5.31M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -28.4M | -34.8M | -11.9M | -33.1M | 0 | ||
| Cash from Investing | -28.4M | -34.8M | 85.4M | -18.9M | -27.5M | ||
| Dividends Paid | -10.5M | -72.3M | 51.9M | -13.7M | -29.6M | ||
| Sale / Purchase of Stock | -8.47M | -93.2M | -65.1M | -5.27M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -19.3M | 34.4M | -59.7M | 3.92M | 0 | ||
| Cash From Financing | -38.2M | -131M | -73.0M | -15.1M | -29.7M | ||
| Foreign Exchange Effect | -5K | 18K | -4.06M | 2.20M | -3.67M | ||
| Net Change in Cash | -65.2M | -71.3M | 286M | 53.3M | -18.4M | ||
| ||||||