| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 106M | 104M | 43.3M | 60.8M | 17.3M | ||
| Depreciation | 5.76M | 4.22M | 4.27M | 4.30M | 3.83M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 28.8M | -58.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.29M | 3.50M | 0 | 0 | 0 | ||
| Cash From Operations | 146M | 53.6M | 87.4M | 20.0M | 52.8M | ||
| Capital Expenditures | -2.10M | -2.05M | -3.60M | -4.78M | -15.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -6.41M | 2.64M | 3.77M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.83M | 2.32M | 0 | 0 | 0 | ||
| Cash from Investing | -3.83M | 2.32M | -10.0M | -2.13M | -11.6M | ||
| Dividends Paid | -118M | -87.0M | -93.5M | -61.3M | -65.7M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -118M | -87.0M | -93.5M | -61.3M | -65.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 24.4M | -31.1M | -16.1M | -43.4M | -24.5M | ||
| ||||||