| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.18M | -16.9M | 4.15M | -15.2M | -7.24M | ||
| Depreciation | 6.90M | 7.54M | 8.14M | 8.87M | 8.89M | ||
| Amortization | 567K | -1.06M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.49M | -806K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.37M | 14.8M | 0 | 0 | 0 | ||
| Cash From Operations | 9.15M | 11.7M | 10.9M | -9.92M | 20.1M | ||
| Capital Expenditures | -21.5M | -21.9M | -5.19M | -9.64M | -33.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21.5M | -21.9M | 0 | 0 | 0 | ||
| Cash from Investing | -21.5M | -21.9M | -5.19M | -9.64M | -33.2M | ||
| Dividends Paid | -390K | -195K | -195K | -221K | -235K | ||
| Sale / Purchase of Stock | 1K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -724K | -1.43M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -61K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.17M | -1.62M | -973K | 115M | -4.03M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 389K | 623K | ||
| Net Change in Cash | -13.6M | -11.7M | 4.75M | 95.4M | -16.5M | ||
| ||||||