| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.6M | 12.0M | 4.42M | -3.60M | -268K | ||
| Depreciation | 8.44M | 8.80M | 9.30M | 9.04M | 9.08M | ||
| Amortization | 174K | 173K | 0 | 0 | 0 | ||
| Deferred Taxes | 940K | -2.20M | -2.58M | -7.78M | 7.29M | ||
| Change In Working Capital | 2.04M | 17.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.94M | 1.11M | 0 | 0 | 0 | ||
| Cash From Operations | 24.2M | 37.6M | 9.53M | 7.51M | 32.3M | ||
| Capital Expenditures | -14.6M | -21.6M | -5.22M | -7.91M | -852K | ||
| Sale of Assets | 19.8M | 1.14M | 55K | 949K | 3.79M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -26.6M | -21.6M | 0 | 0 | 0 | ||
| Cash from Investing | -6.80M | -20.5M | -5.19M | -7.15M | 2.96M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 974K | -717K | 0 | 0 | 0 | ||
| Net Borrowings | -23.2M | -2.20M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -22.2M | -2.91M | -2.60M | -2.45M | -10.1M | ||
| Foreign Exchange Effect | 128K | -1.51M | -67K | 214K | 145K | ||
| Net Change in Cash | -4.65M | 12.7M | 1.67M | -1.88M | 25.3M | ||
| ||||||