| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.2M | 16.3M | 19.2M | 31.0M | 20.5M | ||
| Depreciation | 5.24M | 5.58M | 6.90M | 6.92M | 7.86M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.63M | 3.20M | -212K | 1.42M | -8.18M | ||
| Change In Working Capital | -348K | -61.1M | 61.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 557K | 8.32M | -8.32M | 0 | 0 | ||
| Cash From Operations | 25.3M | -27.7M | 74.3M | 60.8M | 90.8M | ||
| Capital Expenditures | -3.94M | -3.23M | -6.56M | -3.53M | -6.48M | ||
| Sale of Assets | 63K | 75K | 47K | 202K | 731K | ||
| Acquisitions | -19.3M | -7.35M | -87.3M | -8.14M | -11.9M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.01M | -3.23M | 3.23M | 0 | 0 | ||
| Cash from Investing | -22.2M | -10.5M | -93.7M | -11.5M | -17.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 8.17M | 571K | -571K | 0 | 0 | ||
| Net Borrowings | -10.3M | 15.8M | -15.8M | 0 | 0 | ||
| Other Financing Cash Flows | 603K | 20K | -20K | 0 | 0 | ||
| Cash From Financing | -1.53M | 16.4M | 32.4M | -44.0M | -32.8M | ||
| Foreign Exchange Effect | 0 | 0 | 76K | 741K | 577K | ||
| Net Change in Cash | 1.54M | -21.8M | 13.1M | 6.06M | 40.9M | ||
| ||||||