| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 637M | -685M | 450M | 545M | 651M | ||
| Depreciation | 127M | -375M | 103M | 311M | -414M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -26.0M | 179M | -79.0M | -58.0M | 137M | ||
| Change In Working Capital | -141M | -91.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 113M | 1.94B | 0 | 0 | 0 | ||
| Cash From Operations | 710M | 969M | -2.50B | 658M | 1.02B | ||
| Capital Expenditures | -178M | 500M | -160M | -151M | 311M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -352M | 766M | 0 | 0 | 0 | ||
| Investments | -2.40B | 1.86B | 0 | 0 | 0 | ||
| Other Investing Activities | 2.60B | -6.49B | 0 | 0 | 0 | ||
| Cash from Investing | -154M | -3.86B | 4.00B | -175M | -336M | ||
| Dividends Paid | -97.0M | 298M | -127M | -134M | 261M | ||
| Sale / Purchase of Stock | 61.0M | -106M | 0 | 0 | 0 | ||
| Net Borrowings | -59.0M | 436M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 11.0M | 1.33B | 0 | 0 | 0 | ||
| Cash From Financing | -84.0M | 1.96B | -1.38B | -1.13B | -897M | ||
| Foreign Exchange Effect | -102M | -76.0M | 15.0M | 59.0M | 45.0M | ||
| Net Change in Cash | 370M | -1.00B | 130M | -589M | -163M | ||
| ||||||