| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 119M | 62.3M | 33.9M | 19.8M | 32.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 141M | 125M | 104M | 129M | 129M | ||
| Inventories | 143M | 142M | 150M | 156M | 156M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 28.4M | 30.1M | 17.7M | 22.0M | 21.2M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 430M | 359M | 306M | 327M | 339M | ||
| Property, Plant & Equipment | 1.10B | 1.18B | 1.21B | 1.22B | 1.20B | ||
| Goodwill & Intangibles | 60.1M | 60.1M | 60.1M | 1.72M | 1.72M | ||
| Other Long-term Assets | 48.6M | 48.7M | 32.4M | 10.0M | 7.74M | ||
| Total Long-Term Assets | 1.21B | 1.28B | 1.32B | 1.25B | 1.23B | ||
| Total Assets | 1.64B | 1.64B | 1.63B | 1.57B | 1.57B | ||
| Accounts Payable | 123M | 113M | 101M | 55.7M | 48.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 229K | 234K | 238K | 243K | 247K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 157M | 160M | 136M | 108M | 96.9M | ||
| Long Term Debt | 539M | 540M | 541M | 542M | 542M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 111M | 109M | 104M | 120M | 123M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 650M | 649M | 645M | 662M | 665M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 808M | 809M | 781M | 769M | 762M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 27.5M | 27.7M | 27.7M | 27.7M | 27.7M | ||
| Additional Paid-In Capital | 464M | 467M | 469M | 470M | 472M | ||
| Retained Earnings | 345M | 347M | 355M | 319M | 319M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -7.04M | -6.95M | -6.86M | -13.7M | -13.4M | ||
| Total Shareholder's Equity | 829M | 835M | 845M | 803M | 805M | ||
| ||||||