| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 10.7M | 3.85M | 10.3M | -42.4M | 1.72M | ||
| Depreciation | 16.9M | 17.2M | 17.2M | 17.0M | 16.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.54M | 1.51M | -2.85M | -3.14M | 743K | ||
| Change In Working Capital | -13.8M | 9.74M | 14.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -5.65M | -4.53M | -4.70M | 0 | 0 | ||
| Cash From Operations | 10.6M | 27.7M | 34.2M | 34.7M | 14.5M | ||
| Capital Expenditures | -88.7M | -86.6M | 116M | -229M | -804K | ||
| Sale of Assets | 512K | 353K | 27.9M | 0 | 1.07M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 2.48M | 0 | 0 | ||
| Other Investing Activities | -60.1M | -84.0M | -89.3M | 0 | 0 | ||
| Cash from Investing | -59.6M | -83.7M | -58.9M | -46.8M | 1.48M | ||
| Dividends Paid | -2.06M | -2.07M | -2.08M | -2.08M | -2.08M | ||
| Sale / Purchase of Stock | 1.48M | 2.40M | 456K | 0 | 0 | ||
| Net Borrowings | 130M | -55K | -66K | 0 | 0 | ||
| Other Financing Cash Flows | -1.09M | -616K | -1.99M | 0 | 0 | ||
| Cash From Financing | 128M | -332K | -3.68M | -2.05M | -3.63M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 79.0M | -56.3M | -28.4M | -14.1M | 12.4M | ||
| ||||||