| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 256M | 222M | 179M | 182M | 184M | ||
| Cost of Revenue | 207M | 177M | 133M | 141M | 133M | ||
| Gross Profit | 49.5M | 44.9M | 45.8M | 41.0M | 50.7M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 17.3M | 15.9M | 16.0M | 22.9M | 20.3M | ||
| Amortization & Deprec | 16.9M | 17.2M | 17.2M | 17.0M | 16.6M | ||
| Other Expenses | 0 | 0 | 0 | 58.4M | 0 | ||
| Total Operating Expenses | 34.2M | 33.0M | 33.2M | 98.3M | 36.8M | ||
| Operating Income | 15.3M | 11.9M | 12.6M | -57.3M | 13.9M | ||
| Other Income | 7.33M | 2.21M | 7.94M | 2.79M | 2.65M | ||
| EBIT | 22.6M | 14.1M | 20.6M | -54.5M | 16.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 7.25M | 9.30M | 8.34M | 8.40M | 13.2M | ||
| Income Before Taxes | 15.4M | 4.84M | 12.2M | -62.9M | 3.26M | ||
| Income Taxes | 4.73M | 991K | 1.97M | -20.5M | 1.54M | ||
| Net Income from Continuing Ops | 10.7M | 3.85M | 10.3M | -42.4M | 1.72M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 10.7M | 3.85M | 10.3M | -42.4M | 1.72M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 10.7M | 3.85M | 10.3M | -42.4M | 1.72M | ||
| ||||||