| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 13.0M | 13.1M | 17.0M | 14.5M | -30.3M | ||
| Depreciation | 16.8M | -16.8M | 0 | 0 | 31.8M | ||
| Amortization | 12.2M | -12.2M | 0 | 0 | 0 | ||
| Deferred Taxes | -3.99M | 3.99M | 0 | 0 | 5.05M | ||
| Change In Working Capital | 9.60M | -9.60M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.8M | -16.8M | 0 | 0 | 0 | ||
| Cash From Operations | 84.5M | -84.5M | 0 | 0 | 102M | ||
| Capital Expenditures | -67.2M | 67.2M | 0 | 0 | -17.8M | ||
| Sale of Assets | 1K | -1K | 0 | 0 | 27K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 3.93M | -3.93M | 0 | 0 | 0 | ||
| Other Investing Activities | -67.2M | 67.2M | 0 | 0 | 0 | ||
| Cash from Investing | -63.3M | 63.3M | 0 | 0 | -71.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 161M | -161M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 161M | -161M | 0 | 0 | -34.5M | ||
| Foreign Exchange Effect | -7.16M | 7.16M | 0 | 0 | -4.70M | ||
| Net Change in Cash | 175M | -175M | 0 | 0 | -9.19M | ||
| ||||||