| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 2.45M | 2.30M | -1.07M | -2.34M | -45.7M | ||
| Depreciation | 1.26M | 1.58M | 1.48M | 1.56M | 1.47M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -117K | 0 | ||
| Change In Working Capital | 394K | -2.84M | 12K | -2.78M | 5.22M | ||
| Other Non Cash Operating Items | 776K | 1.05M | 1.36M | 3.57M | -6.76M | ||
| Cash From Operations | 4.88M | 2.10M | 1.79M | -108K | 5.34M | ||
| Capital Expenditures | -1.39M | -1.10M | -1.88M | -1.23M | -648K | ||
| Sale of Assets | 28K | 0 | 0 | 0 | 0 | ||
| Acquisitions | -106K | 106K | -106K | -22K | 0 | ||
| Investments | 0 | -1.50M | -26.5M | 25.9M | 2.08M | ||
| Other Investing Activities | -1.39M | -1.10M | -1.88M | -1.23M | 5.61M | ||
| Cash from Investing | -1.47M | -2.50M | -28.5M | 24.6M | -12.1M | ||
| Dividends Paid | -959K | -873K | -872K | -871K | -884K | ||
| Sale / Purchase of Stock | 124K | 139K | 0 | -541K | 278K | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -167K | 0 | 0 | -1.66M | 1.83M | ||
| Cash From Financing | -1.00M | -734K | -872K | -3.07M | -1.11M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.41M | -1.14M | -27.6M | 21.5M | -7.92M | ||
| ||||||