| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.24M | -981K | -1.29M | 1.69M | 771K | ||
| Depreciation | 1.10M | 1.15M | 1.43M | 1.31M | 1.11M | ||
| Amortization | 916K | 1.23M | -3.98M | 0 | 0 | ||
| Deferred Taxes | 987K | -1.85M | -727K | 1.52M | 818K | ||
| Change In Working Capital | -936K | -1.71M | 305K | 0 | 0 | ||
| Other Non Cash Operating Items | 71K | 3.94M | -6.67M | 0 | 0 | ||
| Cash From Operations | 4.38M | 1.78M | 2.27M | 5.28M | 4.30M | ||
| Capital Expenditures | -1.05M | -121K | -575K | -464K | -733K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2K | -731K | -3.21M | -2.56M | -113K | ||
| Investments | 1.90M | -9.99M | 3.38M | 0 | 0 | ||
| Other Investing Activities | -1.05M | -121K | -9.12M | 0 | 0 | ||
| Cash from Investing | 847K | -10.8M | 7.41M | -2.98M | 3.45M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5K | 70K | -1.26M | 0 | 0 | ||
| Net Borrowings | 0 | -55K | 55K | 0 | 0 | ||
| Other Financing Cash Flows | 1.35M | 1.52M | -3.63M | 0 | 0 | ||
| Cash From Financing | 1.36M | 1.53M | 518K | -768K | 1.89M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.59M | -7.54M | 10.2M | 1.53M | 9.65M | ||
| ||||||