| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 4.90M | 5.60M | 5.33M | 5.48M | 4.35M | ||
| Short Term Investments | 33K | 21K | 14K | 16K | 20K | ||
| Accounts Receivable | 6.03M | 6.07M | 6.48M | 4.13M | 3.92M | ||
| Inventories | 5.46M | 5.73M | 5.12M | 5.23M | 4.66M | ||
| Pre-paid Expenses | 193K | 269K | 400K | 363K | 150K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 4K | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 16.6M | 17.7M | 17.3M | 15.2M | 13.1M | ||
| Property, Plant & Equipment | 4.64M | 4.58M | 4.51M | 4.37M | 4.20M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 435K | 415K | 398K | 380K | 362K | ||
| Total Long-Term Assets | 5.18M | 5.10M | 5.02M | 4.86M | 4.67M | ||
| Total Assets | 21.8M | 22.8M | 22.4M | 20.1M | 17.8M | ||
| Accounts Payable | 2.51M | 2.54M | 2.09M | 1.74M | 1.55M | ||
| Accrued Expenses | 667K | 2.63M | 0 | 0 | 0 | ||
| Short Term Debt | 1.75M | 2.48M | 3.15M | 1.76M | 1.68M | ||
| Other Current Liabilities | 177K | 146K | 144K | 0 | 0 | ||
| Total Current Liabilities | 6.69M | 7.80M | 7.66M | 6.37M | 5.43M | ||
| Long Term Debt | 3.85M | 3.75M | 3.66M | 3.59M | 3.10M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 3.85M | 3.75M | 3.66M | 3.59M | 3.10M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 10.5M | 11.5M | 11.3M | 9.96M | 8.53M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 22K | 22K | 22K | 22K | 22K | ||
| Additional Paid-In Capital | 20.8M | 20.8M | 20.7M | 20.6M | 20.7M | ||
| Retained Earnings | -9.23M | -9.26M | -9.37M | -10.3M | -11.3M | ||
| Treasury Stock | -235K | -155K | -101K | 0 | 0 | ||
| Other Equity | -114K | -132K | -235K | -217K | -176K | ||
| Total Shareholder's Equity | 11.3M | 11.2M | 11.0M | 10.1M | 9.25M | ||
| ||||||