| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 214M | 801M | 662M | 740M | 935M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 23.0M | -107M | 22.0M | -53.0M | 77.0M | ||
| Change In Working Capital | 45.0M | -4.00M | 1.00M | 0 | 0 | ||
| Other Non Cash Operating Items | 660M | -125M | 128M | 0 | 0 | ||
| Cash From Operations | 942M | 565M | 813M | 976M | 1.42B | ||
| Capital Expenditures | -6.00M | 6.00M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.79B | -5.39B | -2.85B | 0 | 0 | ||
| Other Investing Activities | 2.38B | 5.22B | 2.26B | 0 | 0 | ||
| Cash from Investing | -416M | -163M | -583M | -539M | -323M | ||
| Dividends Paid | -177M | -179M | -178M | -172M | -168M | ||
| Sale / Purchase of Stock | -277M | -96.0M | -17.0M | 0 | 0 | ||
| Net Borrowings | -3.00M | -149M | -141M | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 2.00M | 1.00M | 0 | 0 | ||
| Cash From Financing | -456M | -422M | -335M | -410M | -1.09B | ||
| Foreign Exchange Effect | -12.0M | -17.0M | 0 | 10.0M | 3.00M | ||
| Net Change in Cash | 58.0M | -37.0M | -105M | 37.0M | 4.00M | ||
| ||||||