| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 10.8M | 8.35M | 7.12M | 7.86M | 6.46M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.92M | 5.54M | 5.31M | 3.29M | 3.57M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 442K | 466K | 339K | 303K | 155K | ||
| Other Current Assets | 405K | 559K | 479K | 415K | 405K | ||
| Total Current Assets | 17.6M | 14.9M | 13.2M | 11.9M | 10.6M | ||
| Property, Plant & Equipment | 982K | 881K | 790K | 699K | 612K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 35K | 31K | 31K | 31K | 31K | ||
| Total Long-Term Assets | 2.22M | 2.24M | 2.41M | 2.36M | 2.31M | ||
| Total Assets | 19.8M | 17.2M | 15.7M | 14.2M | 12.9M | ||
| Accounts Payable | 1.35M | 892K | 809K | 853K | 817K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 38K | 69K | 97K | 14K | 14K | ||
| Total Current Liabilities | 2.26M | 1.70M | 1.48M | 1.45M | 1.18M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 211K | 202K | 193K | 176K | 151K | ||
| Total Long-term Liabilities | 211K | 202K | 193K | 176K | 151K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.47M | 1.90M | 1.68M | 1.62M | 1.33M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 138K | 138K | 138K | 138K | 138K | ||
| Additional Paid-In Capital | 31.3M | 31.4M | 31.4M | 31.4M | 31.5M | ||
| Retained Earnings | 9.23M | 7.22M | 6.00M | 4.65M | 3.62M | ||
| Treasury Stock | -23.3M | -23.5M | -23.6M | -23.6M | -23.6M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 17.3M | 15.3M | 14.0M | 12.6M | 11.6M | ||
| ||||||