| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -109M | -66.1M | -23.9M | -10.2M | -14.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -11.3M | 33.9M | -1.25M | 343K | -921K | ||
| Change In Working Capital | -35.8M | 67.4M | 7.17M | 0 | 0 | ||
| Other Non Cash Operating Items | 146M | -26.0M | -151M | 0 | 0 | ||
| Cash From Operations | -10.2M | 9.07M | -23.5M | -1.95M | -9.17M | ||
| Capital Expenditures | -1.07M | -2.02M | -411K | -609K | -332K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.78M | -54K | 7.24M | 0 | 0 | ||
| Other Investing Activities | 2.92M | 810K | -41.7M | 0 | 0 | ||
| Cash from Investing | -1.86M | 756K | -649K | -785K | -14.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.99M | -111K | 9.53M | 0 | 0 | ||
| Net Borrowings | -1.65M | -20K | 6.25M | 0 | 0 | ||
| Other Financing Cash Flows | -102K | -36K | 972K | 0 | 0 | ||
| Cash From Financing | -3.74M | -167K | -1.55M | -383K | -1.15M | ||
| Foreign Exchange Effect | -1.23M | -3.51M | -313K | 1.93M | 1.54M | ||
| Net Change in Cash | -17.1M | 6.14M | -26.0M | -1.19M | -23.1M | ||
| ||||||