| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.99B | 381M | 0 | 195M | 325M | ||
| Depreciation | 154M | 371M | 306M | 129M | 113M | ||
| Amortization | 118M | 243M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -85.0M | 117M | 9.00M | -75.0M | ||
| Change In Working Capital | 335M | -211M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -83.0M | 166M | 0 | 0 | 0 | ||
| Cash From Operations | 213M | 1.54B | 1.00B | 251M | 1.01B | ||
| Capital Expenditures | -281M | 281M | -65.0M | -198M | -268M | ||
| Sale of Assets | 2.00M | -2.00M | 0 | 0 | 0 | ||
| Acquisitions | 1.19B | -9.49B | -204M | -20.0M | -25.0M | ||
| Investments | -4.00M | 4.00M | 0 | 0 | 0 | ||
| Other Investing Activities | 10.3B | -10.7B | 0 | 0 | 0 | ||
| Cash from Investing | 11.4B | -20.2B | -541M | -197M | -290M | ||
| Dividends Paid | -247M | -415M | 61.0M | -229M | -226M | ||
| Sale / Purchase of Stock | -841M | 326M | 0 | 0 | 0 | ||
| Net Borrowings | -1.97B | 4.50B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -8.64B | 7.78B | 0 | 0 | 0 | ||
| Cash From Financing | -11.7B | 12.2B | -598M | 365M | -416M | ||
| Foreign Exchange Effect | 18.0M | -51.0M | -8.00M | -9.00M | 21.0M | ||
| Net Change in Cash | -22.0M | -6.49B | -142M | 410M | 321M | ||
| ||||||