| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -3.00M | -28.0M | -76.0M | 0 | 0 | ||
| Depreciation | 562M | -562M | 266M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 82.0M | -82.0M | -8.00M | 0 | 0 | ||
| Other Non Cash Operating Items | -200M | 200M | -56.0M | 0 | 0 | ||
| Cash From Operations | 410M | -410M | 30.0M | 0 | 0 | ||
| Capital Expenditures | -402M | 402M | -205M | 0 | 0 | ||
| Sale of Assets | 162M | -162M | 3.00M | 0 | 0 | ||
| Acquisitions | -74.0M | 74.0M | -22.0M | 0 | 0 | ||
| Investments | 61.0M | -61.0M | 14.0M | 0 | 0 | ||
| Other Investing Activities | -352M | 352M | -223M | 0 | 0 | ||
| Cash from Investing | -203M | 203M | -228M | 0 | 0 | ||
| Dividends Paid | -171M | 171M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -10.0M | 10.0M | 0 | 0 | 0 | ||
| Net Borrowings | -1.07B | 1.07B | 399M | 0 | 0 | ||
| Other Financing Cash Flows | -2.00M | 2.00M | 0 | 0 | 0 | ||
| Cash From Financing | -1.26B | 1.26B | 399M | 0 | 0 | ||
| Foreign Exchange Effect | -29.0M | 29.0M | -54.0M | 0 | 0 | ||
| Net Change in Cash | -1.08B | 1.08B | 146M | 0 | 0 | ||
| ||||||