| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 381M | 657M | 228M | 335M | 171M | ||
| Depreciation | 212M | 306M | -578M | -10.7M | 128M | ||
| Amortization | 0 | 411M | 0 | 0 | 0 | ||
| Deferred Taxes | 45.0M | 117M | -43.0M | -55.0M | -380M | ||
| Change In Working Capital | -124M | 146M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 78.0M | -632M | 0 | 0 | 0 | ||
| Cash From Operations | 592M | 1.00B | -2.51B | 1.01B | 514M | ||
| Capital Expenditures | -249M | -317M | 713M | -273M | -254M | ||
| Sale of Assets | 117M | -271M | 0 | 3.00M | -3.00M | ||
| Acquisitions | -28.0M | -204M | 8.50B | -47.0M | -53.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -271M | -66.0M | 0 | 0 | 0 | ||
| Cash from Investing | -182M | -541M | 9.07B | -290M | -293M | ||
| Dividends Paid | -147M | 65.0M | 372M | -226M | -229M | ||
| Sale / Purchase of Stock | -53.0M | -11.0M | 0 | 0 | 0 | ||
| Net Borrowings | 7.00M | -408M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 11.0M | -244M | 0 | 0 | 0 | ||
| Cash From Financing | -182M | -598M | 478M | -415M | 63.0M | ||
| Foreign Exchange Effect | -34.0M | -8.00M | 32.0M | 21.0M | 5.01M | ||
| Net Change in Cash | 194M | -142M | 7.07B | 321M | 288M | ||
| ||||||