| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 5.04M | 5.12M | -14.9M | 2.10M | 24.8M | ||
| Depreciation | 6.16M | 3.29M | 3.39M | 3.21M | 3.12M | ||
| Amortization | 200K | 200K | -200K | 0 | 0 | ||
| Deferred Taxes | -13.1M | 0 | 0 | 0 | 6.41M | ||
| Change In Working Capital | 66.6M | -20.8M | 20.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.65M | 166K | -166K | 0 | 0 | ||
| Cash From Operations | 72.6M | -12.0M | 27.6M | -13.6M | 46.5M | ||
| Capital Expenditures | -2.34M | -1.86M | -1.70M | -1.51M | -548K | ||
| Sale of Assets | 27K | 1.34M | -1.34M | 0 | 2.89M | ||
| Acquisitions | 0 | 0 | 1.58M | 0 | 0 | ||
| Investments | 0 | 1.58M | -1.58M | 0 | 0 | ||
| Other Investing Activities | 412K | 2.58M | -2.58M | 0 | 0 | ||
| Cash from Investing | 439K | 5.50M | -10.3M | 4.07M | 407K | ||
| Dividends Paid | -3.88M | -3.88M | -3.88M | -3.88M | -3.88M | ||
| Sale / Purchase of Stock | 884K | 27K | -27K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.00M | -3.85M | -3.88M | -3.88M | -3.88M | ||
| Foreign Exchange Effect | -104K | -1.55M | -102K | 168K | 780K | ||
| Net Change in Cash | 69.9M | -11.9M | 13.4M | -13.2M | 43.8M | ||
| ||||||