| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.18M | 6.35M | 5.63M | 1.83M | 11.8M | ||
| Depreciation | 6.11M | 6.06M | 5.54M | 5.41M | 5.50M | ||
| Amortization | 679K | 994K | -2.31M | 0 | 0 | ||
| Deferred Taxes | -2.14M | -2.22M | -2.80M | -1.70M | 976K | ||
| Change In Working Capital | -4.97M | 5.55M | 6.21M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.07M | 4.40M | -15.4M | 0 | 0 | ||
| Cash From Operations | 11.9M | 21.1M | 1.36M | 15.7M | 8.86M | ||
| Capital Expenditures | -3.62M | -3.50M | -3.65M | -2.31M | -3.73M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -45.2M | 162M | -17.7M | 0 | 0 | ||
| Other Investing Activities | 16.1M | -147M | 10.4M | 0 | 0 | ||
| Cash from Investing | -29.1M | 14.8M | 7.62M | -53.2M | -66.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 18.0M | 2.68M | -21.5M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.64M | 2.97M | -6.57M | 0 | 0 | ||
| Cash From Financing | 21.6M | 5.65M | -820K | 3.87M | 4.32M | ||
| Foreign Exchange Effect | -33K | -65K | 163K | -254K | -116K | ||
| Net Change in Cash | 4.39M | 41.6M | 8.32M | -33.9M | -53.5M | ||
| ||||||