| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 106M | 190M | 162M | 150M | 147M | ||
| Short Term Investments | 0 | 15.0M | 45.0M | 65.0M | 90.9M | ||
| Accounts Receivable | 14.5M | 16.9M | 14.3M | 11.6M | 13.0M | ||
| Inventories | 9.91M | 13.9M | 13.0M | 6.93M | 4.85M | ||
| Pre-paid Expenses | 3.69M | 4.80M | 4.90M | 3.58M | 4.64M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 134M | 240M | 240M | 237M | 260M | ||
| Property, Plant & Equipment | 10.6M | 10.6M | 10.3M | 10.2M | 10.7M | ||
| Goodwill & Intangibles | 12.2M | 11.4M | 10.6M | 11.3M | 10.5M | ||
| Other Long-term Assets | 6.19M | 5.17M | 5.21M | 5.20M | 8.57M | ||
| Total Long-Term Assets | 29.0M | 27.2M | 26.1M | 26.7M | 29.8M | ||
| Total Assets | 163M | 267M | 266M | 264M | 290M | ||
| Accounts Payable | 14.2M | 14.0M | 9.84M | 8.07M | 10.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 54.4M | 49.3M | 47.6M | 44.3M | 40.7M | ||
| Total Current Liabilities | 93.8M | 89.0M | 82.5M | 73.8M | 74.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 126K | 126K | 126K | ||
| Other Long-term Liabilities | 30.7M | 29.2M | 28.6M | 27.0M | 26.1M | ||
| Total Long-term Liabilities | 30.7M | 29.2M | 28.7M | 27.1M | 26.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 125M | 118M | 111M | 101M | 100M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 102K | 103K | 104K | 105K | 109K | ||
| Additional Paid-In Capital | 809M | 820M | 829M | 844M | 874M | ||
| Retained Earnings | -769M | -669M | -672M | -676M | -679M | ||
| Treasury Stock | -1.53M | -1.66M | -1.66M | -3.67M | -4.08M | ||
| Other Equity | -549K | -900K | -1.03M | -1.28M | -1.34M | ||
| Total Shareholder's Equity | 38.3M | 149M | 154M | 163M | 190M | ||
| ||||||