| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 95.4M | 117M | 110M | 44.5M | 98.2M | ||
| Depreciation | 30.7M | 32.2M | 32.8M | 31.6M | 32.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.98M | 12.8M | -7.88M | 0 | -14.2M | ||
| Change In Working Capital | -21.2M | 14.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5.71M | -4.65M | 0 | 0 | 0 | ||
| Cash From Operations | 104M | 172M | 158M | 70.3M | 94.5M | ||
| Capital Expenditures | -130M | -109M | -105M | -92.2M | -120M | ||
| Sale of Assets | 8.54M | 9.82M | 8.90M | 97.9M | 27.1M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -130M | -109M | 0 | 0 | 0 | ||
| Cash from Investing | -122M | -99.1M | -96.1M | 5.72M | -93.3M | ||
| Dividends Paid | -12.9M | -12.9M | -12.9M | -12.9M | -12.9M | ||
| Sale / Purchase of Stock | -29K | -1K | 0 | 0 | 0 | ||
| Net Borrowings | -9.78M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 30K | -2.28M | 0 | 0 | 0 | ||
| Cash From Financing | -22.7M | -15.2M | -13.0M | -12.0M | -20.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -40.1M | 57.3M | 48.9M | 64.1M | -19.3M | ||
| ||||||