| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.5M | 4.88M | 8.59M | 10.2M | 2.24M | ||
| Depreciation | 691K | 617K | 545K | 568K | 549K | ||
| Amortization | 86K | 96K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -9.93M | 7.14M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 99K | 1.72M | 0 | 0 | 0 | ||
| Cash From Operations | 5.48M | 14.4M | 5.78M | 7.87M | 19.3M | ||
| Capital Expenditures | -15.1M | -8.13M | -5.52M | -11.4M | -11.8M | ||
| Sale of Assets | 645 | 364K | 17K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.7M | -11.4M | 0 | 0 | 0 | ||
| Cash from Investing | -16.7M | -11.0M | -6.62M | -13.8M | -20.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.51M | -914K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -530K | 486K | 0 | 0 | 0 | ||
| Cash From Financing | 4.98M | -427K | 82K | -3.86M | 81K | ||
| Foreign Exchange Effect | 189K | 187K | 56K | 8K | 36K | ||
| Net Change in Cash | -6.07M | 3.19M | -703K | -9.81M | -838K | ||
| ||||||