


|


Revenue for the second quarter of 2009 increased 4.6% to
Net income for the quarter rose 83% to
For the second quarter of 2009, international revenue was
For the second quarter of 2009, revenue in
For the six months ended
Net income for the six months ended
Other Highlights
Cost of sales for the second quarter of 2009 decreased to
Gross profit for the second quarter of 2009 was
Selling, general and administrative expenses were
Cost of sales for the six months ended
Gross profit for the six months ended
Selling, general and administrative expenses for the six months ended
In
To qualify for a direct selling license in
Tiens continues to strive to expand its market share in
As of
About Tiens Biotech Group (
Tiens Biotech Group (
Tiens derives its revenues principally from product sales to affiliated
companies in
In
Certain statements in this press release constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933
and Section 21E of the Securities and Exchange Act of 1934. Such forward-
looking statements are not necessarily indicative of future financial results,
and may involve known and unknown risks, uncertainties and other factors,
which may cause the actual results, performance or achievements of the Company,
to be materially different from any future results, performance, or
achievements expressed or implied by such forward-looking statements. The
Company's future operating results are dependent upon many factors, including
but not limited to: (i) the Company's ability to obtain sufficient capital or
a strategic business arrangement to fund its expansion plans; (ii) the
Company's ability to build the management and human resources and
infrastructure necessary to support the growth of its business; (iii)
competitive factors and developments beyond the Company's control; (iv)
whether the Company continues to experience delays in the export clearance of
its products; (v) whether Tianshi Engineering, the Company's affiliate which
sells its products in
-Tables Follow-
TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Unaudited)
Three months ended Six months ended
June 30, June 30,
2009 2008 2009 2008
REVENUE - RELATED PARTIES $20,551,036 $19,654,447 $38,788,581 $32,475,268
COST OF SALES - RELATED
PARTIES 6,117,409 6,203,705 11,852,468 10,243,765
GROSS PROFIT 14,433,627 13,450,742 26,936,113 22,231,503
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES 4,014,591 5,088,597 7,145,527 8,335,796
INCOME FROM OPERATIONS 10,419,036 8,362,145 19,790,586 13,895,707
Interest expense (53,201) (80,078) (105,817) (132,662)
Interest income 100,779 268,517 186,547 505,849
Other (expense) (28,144) (1,246,287) (73,432) (986,864)
OTHER (EXPENSE) INCOME,
NET 19,434 (1,057,848) 7,298 (613,677)
INCOME BEFORE INCOME TAXES 10,438,470 7,304,297 19,797,884 13,282,030
INCOME TAXES 123,101 1,664,054 482,716 3,144,448
NET INCOME 10,315,369 5,640,243 19,315,168 10,137,582
LESS: Net income
attributable to the
noncontrolling
interest (139,071) (998,642) (546,045) (1,887,079)
NET INCOME ATTRIBUTABLE
TO THE COMPANY 10,176,298 4,641,601 18,769,123 8,250,503
OTHER COMPREHENSIVE
INCOME
Foreign currency
translation
adjustment 10,989 2,675,768 210,992 7,099,628
COMPREHENSIVE INCOME
ATTRIBUTABLE TO THE
COMPANY 10,187,287 7,317,369 18,980,115 15,350,131
COMPREHENSIVE INCOME
ATTRIBUTABLE TO THE NON
CONTROLLING INTEREST 140,300 1,174,080 559,895 2,337,664
COMPREHENSIVE INCOME $10,327,587 $8,491,449 $19,540,010 $17,687,795
EARNINGS PER SHARE, BASIC
AND DILUTED $0.14 $0.07 $0.26 $0.12
WEIGHTED AVERAGE SHARES
OUTSTANDING 71,333,586 71,333,586 71,333,586 71,333,586
TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2009 AND DECEMBER 31, 2008
June 30, December 31,
2009 2008
(Unaudited)
A S S E T S
CURRENT ASSETS:
Cash $10,387,475 $20,992,573
Cash related to assets held for sale 23,953,055 23,861,938
Total cash 34,340,530 44,854,511
Accounts receivable, trade -
related parties, net of
allowance for doubtful accounts
of $913,486 and $1,108,789 as of
June 30, 2009 and December 31, 2008,
respectively 29,702,386 23,941,431
Inventories 5,032,446 8,365,607
Other receivables 801,210 813,591
Other receivables - related parties 13,494,896 15,729,076
Employee advances
194,073 112,591
Prepaid expenses 737,779 301,898
Prepaid taxes 1,717,898 1,531,207
Other assets held for sale 10,828,631 10,904,842
Total current assets 96,849,849 106,554,754
PROPERTY, PLANT AND EQUIPMENT, net 10,796,643 10,274,643
OTHER ASSETS:
Construction in progress 92,323,942 72,300,104
Construction deposits 4,695,601 2,586,302
Intangible assets, net 13,002,520 13,137,195
Other assets 73,050 87,541
Total other assets 110,095,113 88,111,142
Total assets $217,741,605 $204,940,539
L I A B I L I T I E S A N D S H A R E
H O L DE R S' E Q U I T Y
CURRENT LIABILITIES:
Accounts payable $5,237,723 $ $6,283,849
Advances from customers - related parties 3,024,666 3,239,650
Wages and benefits payable 747,381 1,449,146
Other taxes payable 269,717 117,818
Contractor deposits 321,990 163,248
Contractor payables 14,229,565 11,871,456
Other payables 1,541,229 1,933,743
Other payables - related parties 213,263 6,373,900
Current portion of long term debt,
related party 2,130,000 2,130,000
Liabilities directly associated with
assets classified as held for sale 116,729 122,047
Total current liabilities 27,832,263 33,684,857
NON-CURRENT LIABILITIES
Long term debt, net of current portion,
related party 1,072,742 2,137,742
Deferred income 11,224,209 11,208,844
Total non current liabilities 12,296,951 13,346,586
Total liabilities 40,129,214 47,031,443
EQUITY:
Shareholders' equity of the Company:
Common stock, $0.001 par value,
250,000,000 shares authorized,
71,333,586 issued and outstanding,
respectively 71,334 71,334
Paid-in-capital 9,385,565 9,234,123
Statutory reserves 13,217,217 9,420,783
Retained earnings 121,298,044 106,325,356
Accumulated other comprehensive income 24,062,054 23,851,062
Total shareholders' equity of the
company 168,034,214 148,902,658
Noncontrolling interest 9,578,177 9,006,438
Total equity 177,612,391 157,909,096
Total liabilities and equity $217,741,605 $204,940,539
TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2009 AND 2008 (UNAUDITED)
Six months ended June 30,
2009 2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $19,315,168 $10,137,582
Adjustments to reconcile net income
to cash provided by (used in)
operating activities:
Provision for doubtful accounts (196,863) 37,715
Depreciation 1,112,849 1,373,096
Amortization 194,380 140,911
Interest expense (income) 2,710 (92,523)
Gain on sale of assets (15,717) (8,554)
(Increase) decrease in assets:
Accounts receivable, trade -
related parties (5,532,449) (15,693,689)
Accounts receivable, trade -
third parties -- 22,722
Other receivables 10,743 498,556
Other receivables - related parties (992,241) (526,327)
Inventories 3,355,993 190,894
Employee advances (80,805) (185,415)
Prepaid expense (435,576) 365,778
Increase (decrease) in liabilities:
Accounts payable (1,579,065) 1,223,358
Advances from customers - related
parties (219,470) 663,444
Wages and benefits payable (703,898) (422,254)
Other taxes payable 8,920 1,205,680
Other payables (395,970) (67,118)
Other payables - related parties (202,847) 16,388
Net cash provided by (used in)
operating activities 13,645,862 (1,119,756)
CASH FLOWS FROM INVESTING ACTIVITIES:
Collection from loans to local
government 105,193 450,197
Repayment of loan from related parties -- 2,133,222
Construction deposits (3,846,961) (2,206,145)
Contractor deposits 158,551 101,801
Addition to construction in progress (15,954,182) (9,722,463)
Proceeds from sales of properties 17,039 61,152
Purchase of equipment and automobiles (921,388) (360,192)
Net cash used in investing activities (20,441,748) (9,542,428)
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan from (repayment to) related
parties (3,945,510) 7,400,000
Payments on long term debt, related
party -- (1,065,000)
Proceeds for joint venture investor
in Dongfeng -- 2,828
Payments to minority interest shareholder -- (5,070,091)
Increase in paid in capital 163,331 --
Net cash provided by (used in)
financing activities (3,782,179) 1,267,737
EFFECT OF EXCHANGE RATE CHANGES ON CASH 64,084 3,053,932
DECREASE IN CASH (10,513,981) (6,340,515)
CASH, beginning of period 44,854,511 54,081,848
CASH, end of period $34,340,530 $47,741,333
Supplemental disclosures of cash flow
information
Cash paid during the period for:
Interest $105,817 $132,662
Income taxes $667,347 $1,822,619
TIENS BIOTECH GROUP (USA), INC. AND SUBSIDIARIES
REVENUE BY REGION
Three months ended
June 30,
2009 2008 Change
China $9,669,603 $8,509,932 13.6%
International $10,881,433 $11,144,515 -2.4%
Total $20,551,036 $19,654,447 4.6%
Six months ended
June 30,
2009 2008 Change
China $12,412,223 $14,615,711 -15.1%
International $26,376,358 $17,859,557 47.7%
Total $38,788,581 $32,475,268 19.4%
For more information, please contact:
Investor Relations
Tiens Biotech Group (USA), Inc.
Tel: +86-22-8213-3491
Fax: +86-22-8213-7914
Email: investor@tiens-bio.com
Carl Hymans
G. S. Schwartz & Co.
Tel: +1-212-725-4500
Fax: +1-212-725-9188
Email: carlh@schwartz.com
SOURCE Tiens Biotech Group (



| ||||||
