| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 74.0M | 28.1M | 53.3M | 67.0M | 57.0M | ||
| Depreciation | 0 | 73.9M | 19.7M | 23.3M | 26.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -11.1M | 635K | 2.53M | 14.3M | ||
| Change In Working Capital | 15.2M | -45.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 27.5M | 12.8M | 0 | 0 | 0 | ||
| Cash From Operations | 111M | 58.4M | 20.5M | 132M | 160M | ||
| Capital Expenditures | -40.3M | -35.9M | -28.4M | -30.9M | -44.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 667K | 0 | 0 | 0 | ||
| Investments | -11.2M | 11.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -43.2M | -38.2M | 0 | 0 | 0 | ||
| Cash from Investing | -54.5M | -26.2M | -28.9M | -39.9M | -65.6M | ||
| Dividends Paid | -14.0M | -6.80M | -14.4M | -16.8M | -19.6M | ||
| Sale / Purchase of Stock | -45.7M | 7.35M | 0 | 0 | 0 | ||
| Net Borrowings | -1.58M | -243K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.77M | 2K | 0 | 0 | 0 | ||
| Cash From Financing | -57.6M | 312K | -28.3M | -19.4M | -20.8M | ||
| Foreign Exchange Effect | 650K | 6.69M | 990K | -2.33M | -3.43M | ||
| Net Change in Cash | -584K | 39.2M | -35.7M | 70.4M | 69.8M | ||
| ||||||