| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 478M | 265M | 403M | 479M | 525M | ||
| Cost of Revenue | 344M | 119M | 280M | 328M | 354M | ||
| Gross Profit | 134M | 146M | 123M | 151M | 171M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 28.2M | 14.9M | 26.6M | 30.7M | 32.9M | ||
| Amortization & Deprec | 0 | 73.9M | 19.7M | 23.3M | 26.6M | ||
| Other Expenses | -9.76M | 72.4M | -670K | -198K | -254K | ||
| Total Operating Expenses | 18.4M | 161M | 45.6M | 53.8M | 59.2M | ||
| Operating Income | 115M | -15.5M | 77.7M | 97.5M | 112M | ||
| Other Income | 118K | 59.7M | 6.14M | 7.62M | 9.11M | ||
| EBIT | 116M | 44.2M | 83.8M | 105M | 121M | ||
| Minority Interest | 0 | 0 | -230K | 382K | 361K | ||
| Interest Expense | 5.91M | 2.41M | 4.34M | 4.38M | 4.72M | ||
| Income Before Taxes | 110M | 41.8M | 79.7M | 100M | 116M | ||
| Income Taxes | 35.7M | 13.6M | 26.4M | 33.4M | 58.6M | ||
| Net Income from Continuing Ops | 74.0M | 28.1M | 53.3M | 67.0M | 57.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 74.0M | 28.1M | 53.3M | 67.0M | 57.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 74.0M | 28.1M | 53.0M | 67.0M | 57.0M | ||
| ||||||