| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.36B | 6.68B | 7.12B | 7.01B | 7.13B | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.89B | 6.20B | 4.67B | 4.85B | 4.83B | ||
| Inventories | 2.06B | 1.99B | 2.05B | 1.84B | 1.89B | ||
| Pre-paid Expenses | 1.62B | 976M | 725M | 745M | 697M | ||
| Deferred Tax Assets | 759M | 760M | 723M | 802M | 704M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 14.7B | 16.6B | 15.3B | 15.2B | 15.3B | ||
| Property, Plant & Equipment | 18.3B | 18.4B | 4.77B | 4.74B | 4.69B | ||
| Goodwill & Intangibles | 94.6B | 70.4B | 43.6B | 43.4B | 43.3B | ||
| Other Long-term Assets | 9.20B | 8.45B | 7.20B | 7.55B | 8.04B | ||
| Total Long-Term Assets | 122B | 97.3B | 55.5B | 55.7B | 56.0B | ||
| Total Assets | 137B | 114B | 70.8B | 70.9B | 71.3B | ||
| Accounts Payable | 1.18B | 946M | 3.82B | 4.04B | 3.94B | ||
| Accrued Expenses | 3.88B | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 125M | 2.07B | 2.08B | 2.09B | 2.09B | ||
| Other Current Liabilities | 5.36B | 6.78B | 1.02B | 935M | 972M | ||
| Total Current Liabilities | 12.0B | 14.0B | 10.9B | 11.0B | 11.1B | ||
| Long Term Debt | 37.9B | 37.6B | 15.4B | 15.4B | 15.4B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 14.9B | 8.76B | 1.13B | 1.25B | 1.45B | ||
| Other Long-term Liabilities | 7.25B | 7.54B | 6.99B | 6.74B | 6.78B | ||
| Total Long-term Liabilities | 60.0B | 53.9B | 23.5B | 23.4B | 23.6B | ||
| Minority Interest | 4.52B | 3.42B | 642M | 360M | 346M | ||
| Total Liabilities | 76.8B | 71.6B | 35.0B | 34.7B | 35.1B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 49.0M | 49.0M | 16.0M | 16.0M | 16.0M | ||
| Additional Paid-In Capital | 173B | 170B | 162B | 162B | 161B | ||
| Retained Earnings | -86.6B | -99.8B | -99.1B | -98.6B | -97.8B | ||
| Treasury Stock | -25.8B | -25.8B | -25.8B | -26.0B | -26.5B | ||
| Other Equity | -249M | -1.68B | -1.39B | -1.10B | -1.05B | ||
| Total Shareholder's Equity | 59.9B | 42.3B | 35.8B | 36.2B | 36.1B | ||
| ||||||