| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.07B | -16.0B | 636M | 530M | 661M | ||
| Depreciation | 1.15B | 1.15B | -4.23B | 351M | 352M | ||
| Amortization | 1.37B | 7.45B | 1.62B | 0 | 0 | ||
| Deferred Taxes | 432M | -4.86B | 4.08B | -2.00M | 180M | ||
| Change In Working Capital | -1.07B | -2.02B | -1.17B | 0 | 0 | ||
| Other Non Cash Operating Items | 207M | 16.6B | 546M | 0 | 0 | ||
| Cash From Operations | 3.16B | 2.24B | -8.32B | 653M | 1.35B | ||
| Capital Expenditures | -1.09B | -1.24B | 4.24B | -166M | -164M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.23B | 2.23B | 0 | 0 | 0 | ||
| Investments | 999M | 329M | 60.0M | 0 | 0 | ||
| Other Investing Activities | -830M | -3.93B | 8.50B | 0 | 0 | ||
| Cash from Investing | -2.06B | -1.37B | 15.0B | -310M | -513M | ||
| Dividends Paid | -225M | -226M | 675M | -227M | -223M | ||
| Sale / Purchase of Stock | 52.0M | 146M | 0 | 0 | 0 | ||
| Net Borrowings | -1.75B | 1.67B | -4.49B | 0 | 0 | ||
| Other Financing Cash Flows | -6.00M | -130M | -5.23B | 0 | 0 | ||
| Cash From Financing | -1.93B | 1.46B | -11.3B | -449M | -724M | ||
| Foreign Exchange Effect | 0 | 0 | 5.26B | 0 | 0 | ||
| Net Change in Cash | -830M | 2.33B | 716M | -106M | 117M | ||
| ||||||