| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 301M | -8.16B | 164M | 317M | 268M | ||
| Depreciation | 766M | 769M | -2.34B | 763M | 777M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 260M | -5.16B | 4.70B | 190M | 123M | ||
| Change In Working Capital | -70.0M | -68.0M | 12.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 72.0M | 14.1B | 52.0M | 0 | 0 | ||
| Cash From Operations | 1.33B | 1.44B | -4.16B | 1.43B | 1.23B | ||
| Capital Expenditures | -874M | -940M | 2.75B | -760M | -758M | ||
| Sale of Assets | 1.00M | 64.0M | -67.0M | 7.00M | 2.00M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -499M | 516M | 9.00M | 0 | 0 | ||
| Other Investing Activities | -874M | -1.62B | -768M | 0 | 0 | ||
| Cash from Investing | -1.37B | -1.04B | 3.38B | -746M | -767M | ||
| Dividends Paid | -3.00M | 3.00M | -10.9B | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -713M | -2.18B | 5.42B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 4.14B | 0 | 0 | 0 | ||
| Cash From Financing | -716M | 1.97B | -9.49B | -552M | -489M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -759M | 2.36B | -10.3B | 132M | -22.0M | ||
| ||||||