| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.3M | -18.4M | 7.04M | 5.91M | -11.1M | ||
| Depreciation | 7.15M | 8.82M | 7.97M | 8.32M | 8.47M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 158K | 6.45M | 0 | 0 | 550K | ||
| Change In Working Capital | -30.4M | -512K | -27.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -84K | 24.6M | -1.33M | 0 | 0 | ||
| Cash From Operations | -12.9M | 21.0M | -14.0M | 36.0M | 29.6M | ||
| Capital Expenditures | -21.2M | -19.8M | -19.9M | -11.8M | -4.78M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -2.40M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21.2M | -19.8M | -19.9M | 0 | 0 | ||
| Cash from Investing | -21.2M | -19.8M | -22.3M | -10.8M | -4.78M | ||
| Dividends Paid | -138K | -173K | -175K | -176K | -176K | ||
| Sale / Purchase of Stock | 317K | -1K | 800K | 0 | 0 | ||
| Net Borrowings | 0 | 25.0M | -5.80M | 0 | 0 | ||
| Other Financing Cash Flows | 148K | 0 | 67K | 0 | 0 | ||
| Cash From Financing | 327K | 24.8M | -5.10M | -24.8M | -176K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -33.7M | 26.0M | -41.4M | 454K | 24.7M | ||
| ||||||