| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 3.33M | 8.18M | 3.17M | 1.79M | 4.85M | ||
| Depreciation | 928K | 1.01M | 1.59M | 1.91M | 2.05M | ||
| Amortization | 92K | -111K | 222K | 0 | 0 | ||
| Deferred Taxes | 89K | -12K | 900K | 55K | 274K | ||
| Change In Working Capital | -7.64M | -893K | -17.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 127K | 336K | 120K | 0 | 0 | ||
| Cash From Operations | -3.07M | 8.51M | -11.7M | -21.4M | -6.05M | ||
| Capital Expenditures | -18.7M | 17.9M | -36.7M | -2.88M | -8.78M | ||
| Sale of Assets | -11K | 141K | 174K | 291K | -101K | ||
| Acquisitions | 0 | -26.4M | -18.6M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -18.7M | -32.0M | 13.2M | 0 | 0 | ||
| Cash from Investing | -18.7M | -58.2M | -5.20M | 42.4M | -8.88M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 78.9M | -42K | 68K | 0 | 0 | ||
| Net Borrowings | -10.1M | -972K | 10.6M | 0 | 0 | ||
| Other Financing Cash Flows | -1.95M | 5.59M | 5.45M | 0 | 0 | ||
| Cash From Financing | 66.8M | 4.57M | 16.1M | 16.6M | 22.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 45.0M | -45.1M | -814K | 37.7M | 7.27M | ||
| ||||||